ott
o
me margin calculator
Drag the sliders; watch the business. Assumptions from the blueprint: Stripe 2.9%+30¢ · box $30/mo (~400 source-h capacity) · GPU path ~$0.70/source-hour all-in.
Launch: one box ($30/mo flat)
Scale: serverless GPU (~$0.70/source-hr)
Free users
200
Creator subs
($19)
20
Studio subs
($49)
3
Self-host licenses
($199)
0
Avg source-hours processed / paying user / month
6
Avg source-hours / free user / month
1.5
–
MRR
–
net after Stripe
–
infra cost / mo
–
profit / mo
–
margin
–
boxes needed